Subto | Wrap Opportunity
Purchase price
$418,883
Arv $465,000
Remaining balance $377,483.02
PITI
$3171.15
Mortgage term 28 years remaining
Seller Carry $33,899.98
rate 0%
Seller Carry Term remaining 28 years
Monthly payments
$100.89
EMD
$5000 non refundable
$27,500.00 6.57% Entry + Closing Cost +
TC
V STR refer to AirDNA Potential $40k+ annually 62% Occupancy
Wrap Amazing Cash Flow $1500+ cash flow potential